(Reviewed Quarter-1 and Consolidated F/S (F45-3)) Report: Reviewed Quarterly Financial Statements Name TIRATHAI PUBLIC COMPANY LIMITED Reviewed (In thousands) Ending 31 March The Consolidated Financial Statement Quarter 1 Year 2007 2006 Net profit (loss) (37,664) (979) EPS (baht) (0.37) (0.01) The Company Financial Statement Quarter 1 Year 2007 2006 Net profit (loss) (36,620) (2,686) EPS (baht) (0.36) (0.04) Type of report: Unqualified Opinion with an emphasis of matters Comment: Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mr.Upakrom Thaweephoke ) Position Deputy MD (Finance&Marketing) Authorized to sign on behalf of the company